Updated Proxy Discount/Premium Model (Patreon)

TLDR

• Wow GBTC hits 13% - multi year low
• ETHE hits 25% down from 55%
• GSOL - this makes me puke how GRAYSCALE scam innocent investors who do not take the time to do math.  1 SOL costs $82 via Grayscale and they take 2.5% MGT FEE.  
• MSTR 1 BTC = 92.67 shares (updated for Dilution.  Costs you $2600 more than buying BTC Pure Form. But I love playing ARB and OPTIONS on MSTR 

MODEL HERE 

Please note: If you wish to modify it, click on FILE and select MAKE A COPY. I DON'T PROVIDE EDIT PERMISSIONS to avoid compromising the models that users have bookmarked as their favorites.