Pls hit FILE, Make a Copy
Run your own assumptions with cost basis, staking rate, price target, etc
Green cells are for tweaking.
SOL Staking Example Model ENTER DATA IN GREEN rest are formulae NOTE Rewards Can Change SOL Target Price,Cost Basis,Tokens,1 Yr Staking Rewards,Capital Gains,Effective Staking Return,FMV,Original Cost Basis,Staking ROI on Initial Investment,Total Bag,ROI on Initial Investment w staking Raoul Pa...